Slots Bonus Hunters

My greatest day!!!
Long time i try make correct precalculation of slots payout, but have fault more time. Maby because my mathematic knoleges is not to high. But today it HAPPENING !!! )))
Slot rules is not strong, but it have WILD symbols and wall pay multiplier. And it make me crazy. If in easy 3 reels slots we need only make multiple all avriances of symbols in wheels and find waight of combinations, in games with bonuses and wild (joker) symbols we need calculate more variances.
Basically i need to make adaptation of Fenix27 slot in Adobe flash.
Game interface seems like in that picture:

3 reels. 3 symbols in each reel. And 27 line combinations (totally is all possible combinations in screen 3*3*3 = 27)
3 days reading of online blogs and documentations about RTP and other stuff and BINGO ! ))) Nuw my server logic work same like my exel table, and canculate all 1 in 1 !
PHP logic out:
TESTMODE
2744 -BETS
33993 -WINS
1238.81195335
EXEL precalculation:

Now this knoledge save more hours of my time !!!
Thank you Fortune !